KCB Group
KCB · NSE · Banking
KSh 90.00
+1.12%
as of
Annual statements only · stored interim figures do not pass the completeness gate.
Revenue to Net Income
KES millions · subtotals in ink, deductions left, additions right
Dashed bars are derived — the arithmetic difference between the subtotals either side, shown so the walk closes rather than leaving an unexplained gap.
Unit: KES millions
| Line Item | Value |
|---|---|
| Total Revenue | 208,466 |
| Total Operating Expenses | 119,888 |
| Interest Income | 223,448 |
| Interest Expense | 61,705 |
| Net Interest Income | 161,743 |
| Pretax Income | 90,904 |
| Tax Provision | 22,553 |
| Minority Interests | -1,532 |
| Net Income | 66,819 |
| Net Margin % | 32.1% |
| Basic EPS | 20.80 |
| Diluted EPS | 20.80 |
Unit: KES millions · FY2021 (ended 2021-12-31)–FY2025 (ended 2025-12-31)
| Line Item | FY2021 (ended 2021-12-31) | FY2022 (ended 2022-12-31) | FY2023 (ended 2023-12-31) | FY2024 (ended 2024-12-31) | FY2025 (ended 2025-12-31) | YoY% | Trend |
|---|---|---|---|---|---|---|---|
Total Revenue | 109,323 | 128,212 | 159,345 | 202,909 | 208,466 | +2.7% | |
Total Operating Expenses | 62,048 | 69,666 | 110,564 | 120,305 | 119,888 | -0.3% | |
Interest Income | 114,826 | 132,003 | 181,653 | 225,807 | 223,448 | -1.0% | |
Interest Expense | 24,463 | 31,098 | 60,841 | 76,056 | 61,705 | -18.9% | |
Net Interest Income | 90,363 | 100,905 | 120,812 | 149,751 | 161,743 | +8.0% | |
Pretax Income | 47,815 | 57,331 | 48,453 | 81,973 | 90,904 | +10.9% | |
Tax Provision | 13,642 | 16,494 | 10,991 | 20,198 | 22,553 | +11.7% | |
Minority Interests | -81 | -224 | -1,286 | -1,685 | -1,532 | +9.1% | |
Net Income | 34,092 | 40,613 | 36,176 | 60,090 | 66,819 | +11.2% | |
Net Margin % | 31.2% | 31.7% | 22.7% | 29.6% | 32.1% | +2.4pp | |
Basic EPS | 10.61 | — | 11.26 | 18.70 | 20.80 | +11.2% | |
Diluted EPS | 10.61 | — | 11.26 | 18.70 | 20.80 | +11.2% |