East African Breweries Ltd

EABL · NSE · Manufacturing & Allied

Strong growth· 3.6

KSh 287.25

+0.44%

as of 16 Oct 2026

3.5/ 5

AI Score

Annual statements only · stored interim figures do not pass the completeness gate.

Revenue to Net Income

KES millions · subtotals in ink, deductions left, additions right

Dashed bars are derived — the arithmetic difference between the subtotals either side, shown so the walk closes rather than leaving an unexplained gap.

Unit: KES millions

Line Item	Value
Total Revenue	145,958
Cost of Revenue	83,800
Gross Profit	62,158
Gross Margin %	42.6%
Total Operating Expenses	31,713
SG&A Expense	25,176
Operating Income	32,069
Operating Margin %	22.0%
Pretax Income	27,660
Tax Provision	9,432
Minority Interests	-3,211
Net Income	15,017
Net Margin %	10.3%
Basic EPS	18.99
Diluted EPS	18.99

Unit: KES millions · FY2022 (ended 2022-06-30)–FY2026 (ended 2026-06-30)

Line Item	FY2022 (ended 2022-06-30)	FY2023 (ended 2023-06-30)	FY2024 (ended 2024-06-30)	FY2025 (ended 2025-06-30)	FY2026 (ended 2026-06-30)	YoY%
Total Revenue	109,409	109,649	124,131	128,791	145,958	+13.3%
Cost of Revenue	56,553	62,249	70,483	74,713	83,800	+12.2%
Gross Profit	52,856	47,400	53,648	54,077	62,158	+14.9%
Gross Margin %	48.3%	43.2%	43.2%	42.0%	42.6%	+0.6pp
Total Operating Expenses	24,604	23,206	29,199	29,384	31,713	+7.9%
SG&A Expense	20,575	21,153	23,627	24,748	25,176	+1.7%
Operating Income	28,252	24,194	24,898	25,171	32,069	+27.4%
Operating Margin %	25.8%	22.1%	20.1%	19.5%	22.0%	+2.4pp
Pretax Income	24,016	18,709	16,771	19,311	27,660	+43.2%
Tax Provision	8,442	6,386	5,901	7,114	9,432	+32.6%
Minority Interests	-3,717	-2,466	-2,725	-2,732	-3,211	-17.5%
Net Income	11,857	9,857	8,146	9,466	15,017	+58.6%
Net Margin %	10.8%	9.0%	6.6%	7.3%	10.3%	+2.9pp
Basic EPS	15.00	12.47	10.30	11.97	18.99	+58.6%
Diluted EPS	15.00	12.47	10.30	11.97	18.99	+58.6%